Tokenomics

Name:
Lava AI
Current Raise:
Public

Total Raise:

$335,000

Current Valuation:

$1,000,000

Total Supply:

100,000,000

Public Valuation:

$1,500,000

Initial Market Cap w/o Liquidity
$204,000

Initial Market Cap With Liquidity

$254,000

Initial Circulating Supply

12.70%

SALES STAGES AND RAISE ALLOCATION

Investment round
Price Per Token
Discount to TGE price
Amount of tokens
Allocation of total supply
Raise Amount
Valuation
Closed As of 9/3/25
Remaining As of 9/3/25
IDO x

Angel

$0.0100

50%

1,400,000

1.40%

$14,000

$1,000,000

$14,000

$0

2.00

Private

$0.0100

50%

2,100,000

2.10%

$21,000

$1,000,000

$21,000

$0

2.00

Public

$0.0150

25%

20,000,000

20.00%

$300,000

$1,500,000

$0

$300,000

1.33

Total:

--

-

23,500,000

23.50%

$335,000

-

$35,000

$300,000

-

CAP TABLE & VESTING SCHEDULE

Allocation
% of Total Supply
Amount of tokens
TGE % of allocation
% of supply unlocked at TGE
Cliff (in months)
Vesting (in months)
Total vesting (in months)

Angel

1.40%

1,400,000

20.0%

0.28%

0

6

6

Private

2.10%

2,100,000

20.0%

0.42%

0

6

6

Public

20.00%

20,000,000

35.0%

7.00%

0

1

1

Team

9.00%

9,000,000

0.0%

0.00%

3

12

15

Advisors

10.00%

10,000,000

25.0%

2.50%

0

1

1

Ecosystem Growth Fund

55.00%

55,000,000

0.0%

0.00%

0

12

12

Liquidity

2.50%

2,500,000

100.0%

2.50%

0

0

0

100.00%

TOTAL

12.70%

Last updated