# Tokenomics

<figure><img src="https://1658532208-files.gitbook.io/~/files/v0/b/gitbook-x-prod.appspot.com/o/spaces%2F3kOfm7dSxvRHG3NROhVo%2Fuploads%2FZdP6y1GyfYvR28hT9NqX%2FScreenshot%202025-09-05%20at%203.29.28%E2%80%AFPM.png?alt=media&#x26;token=c2bb02fc-9bac-4388-b510-8688626f8ce5" alt=""><figcaption></figcaption></figure>

| Name:         | Lava AI     | Current Raise:     | Public     |
| ------------- | ----------- | ------------------ | ---------- |
| Total Raise:  | $335,000    | Current Valuation: | $1,000,000 |
| Total Supply: | 100,000,000 | Public Valuation:  | $1,500,000 |
|               |             |                    |            |



| Initial Market Cap w/o Liquidity  | $204,000 |
| --------------------------------- | -------- |
| Initial Market Cap With Liquidity | $254,000 |
| Initial Circulating Supply        | 12.70%   |



## SALES STAGES AND RAISE ALLOCATION

| Investment round | Price Per Token | Discount to TGE price | Amount of tokens | Allocation of total supply | Raise Amount | Valuation  | Closed As of 9/3/25 | Remaining As of 9/3/25 | IDO x |
| ---------------- | --------------- | --------------------- | ---------------- | -------------------------- | ------------ | ---------- | ------------------- | ---------------------- | ----- |
| Angel            | $0.0100         | 50%                   | 1,400,000        | 1.40%                      | $14,000      | $1,000,000 | $14,000             | $0                     | 2.00  |
| Private          | $0.0100         | 50%                   | 2,100,000        | 2.10%                      | $21,000      | $1,000,000 | $21,000             | $0                     | 2.00  |
| Public           | $0.0150         | 25%                   | 20,000,000       | 20.00%                     | $300,000     | $1,500,000 | $0                  | $300,000               | 1.33  |
|                  |                 |                       |                  |                            |              |            |                     |                        |       |
| Total:           | --              | -                     | 23,500,000       | 23.50%                     | $335,000     | -          | $35,000             | $300,000               | -     |

##

## CAP TABLE & VESTING SCHEDULE

<table><thead><tr><th width="100">Allocation</th><th>% of Total Supply</th><th>Amount of tokens</th><th>TGE % of allocation</th><th>% of supply unlocked at TGE</th><th>Cliff (in months)</th><th>Vesting (in months)</th><th>Total vesting (in months)</th></tr></thead><tbody><tr><td>Angel</td><td>1.40%</td><td>1,400,000</td><td>20.0%</td><td>0.28%</td><td>0</td><td>6</td><td>6</td></tr><tr><td>Private</td><td>2.10%</td><td>2,100,000</td><td>20.0%</td><td>0.42%</td><td>0</td><td>6</td><td>6</td></tr><tr><td>Public</td><td>20.00%</td><td>20,000,000</td><td>35.0%</td><td>7.00%</td><td>0</td><td>1</td><td>1</td></tr><tr><td>Team</td><td>9.00%</td><td>9,000,000</td><td>0.0%</td><td>0.00%</td><td>3</td><td>12</td><td>15</td></tr><tr><td>Advisors</td><td>10.00%</td><td>10,000,000</td><td>25.0%</td><td>2.50%</td><td>0</td><td>1</td><td>1</td></tr><tr><td>Ecosystem Growth Fund</td><td>55.00%</td><td>55,000,000</td><td>0.0%</td><td>0.00%</td><td>0</td><td>12</td><td>12</td></tr><tr><td>Liquidity</td><td>2.50%</td><td>2,500,000</td><td>100.0%</td><td>2.50%</td><td>0</td><td>0</td><td>0</td></tr><tr><td></td><td>100.00%</td><td></td><td>TOTAL</td><td>12.70%</td><td></td><td></td><td></td></tr></tbody></table>







